| 陕西秦岭水泥(集团)股份有限公司 | ||||||||
| 股票名称:秦岭水泥 | 股票代码: | 600217 | ||||||
| 每股指标分析 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 每股摊薄收益(元) | .06 | .04 | .01 | .11 | .07 | .04 | .00 | .15 |
| 每股加权收益(元) | .11 | .18 | ||||||
| 每股净资产(元) | 1.86 | 1.83 | 1.80 | 1.79 | 1.75 | 1.71 | 1.67 | 1.67 |
| 调整后每股净资产(元) | 1.83 | 1.81 | 1.76 | 1.78 | 1.74 | 1.69 | 1.66 | |
| 每股资本公积金(元) | .50 | .50 | .49 | .49 | .49 | .49 | .49 | .48 |
| 每股未分配利润(元) | .23 | .21 | .18 | .17 | .15 | .11 | .08 | .07 |
| 每股现金流量(元) | .04 | .04 | .01 | -.01 | -.04 | -.21 | ||
| 利润构成 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 主营业务收入(万元) | 40,313.04 | 24,322.58 | 8,630.98 | 50,148.82 | 37,428.43 | 21,950.31 | 7,710.09 | 44,054.35 |
| 主营业务利润(万元) | 15,134.84 | 8,996.51 | 3,167.43 | 19,842.48 | 14,134.57 | 8,054.15 | 2,786.67 | 18,455.30 |
| 其它业务利润(万元) | -2.99 | 16.13 | 4.03 | 2.66 | -.33 | |||
| 营业利润(万元) | 4,014.94 | 2,168.41 | 466.18 | 7,040.41 | 4,552.78 | 2,205.14 | 176.44 | 7,401.16 |
| 投资收益(万元) | -41.88 | 4.86 | 23.80 | -37.19 | -8.33 | 18.19 | 10.50 | -83.93 |
| 补贴收入(万元) | 101.65 | 101.65 | 230.15 | |||||
| 营业外收支(万元) | -39.47 | -2.19 | .99 | -120.78 | -85.10 | -27.32 | .63 | -86.39 |
| 利润总额(万元) | 4,035.25 | 2,272.73 | 490.97 | 7,112.59 | 4,459.34 | 2,196.01 | 187.57 | 7,230.84 |
| 所得税(万元) | 1,544.27 | 682.04 | 61.38 | 2,570.46 | 1,502.56 | 732.18 | 58.43 | 1,284.99 |
| 净利润(万元) | 2,641.04 | 1,634.31 | 445.99 | 4,536.43 | 2,977.83 | 1,477.13 | 129.00 | 5,968.85 |
| 获利能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 销售毛利润(%) | 38.28 | 37.68 | 37.25 | 40.44 | 38.64 | 37.52 | 36.79 | 42.78 |
| 主营业务利润率(%) | 37.54 | 36.99 | 36.70 | 39.57 | 37.76 | 36.69 | 36.14 | 41.89 |
| 销售净利润(%) | 6.55 | 6.72 | 5.17 | 9.05 | 7.96 | 6.73 | 1.67 | 13.55 |
| 总资产报酬率(%) | 1.78 | 1.25 | .34 | 3.50 | 2.35 | 1.20 | .11 | 5.34 |
| 净资产收益率(%) | 3.45 | 2.16 | .60 | 6.14 | 4.13 | 2.09 | .19 | 8.66 |
| 经营能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 应收帐款周转率(次) | 2.56 | 1.60 | .63 | 4.59 | 3.15 | 1.89 | .96 | 4.99 |
| 货存周转率(次) | 1.74 | 1.13 | .39 | 2.91 | 2.45 | 1.47 | .53 | 2.98 |
| 固定资产周转率(次) | .30 | .69 | .51 | .30 | .72 | |||
| 股东权益周转率(次) | .54 | .33 | .12 | .70 | .53 | .31 | .11 | .65 |
| 总资产周转率(次) | 16.95 | 12.56 | 14.42 | 15.85 | 16.05 | 13.02 | ||
| 偿债能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 流动比率(倍) | .80 | .80 | .81 | .76 | .79 | .69 | .82 | 1.11 |
| 速动比率(倍) | .52 | .48 | .46 | .50 | .57 | .45 | .55 | .88 |
| 资本结构 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 资产负债比率(%) | 47.34 | 44.32 | 42.14 | 42.52 | 42.77 | 42.09 | 39.68 | 38.34 |
| 股东权益比率(%) | 51.63 | 54.64 | 56.74 | 57.06 | 56.82 | 57.45 | 60.32 | 61.64 |
| 固定资产比率(%) | 60.08 | 59.91 | 62.30 | 64.40 | 60.20 | |||
| 发展能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 主营业务收入增长率(%) | 7.71 | 10.81 | 11.94 | 13.83 | -2.20 | 11.14 | ||
| 营业利润增长率(%) | -11.81 | -1.67 | 164.22 | -4.87 | -36.18 | 2.65 | ||
| 税后利润增长率(%) | -11.31 | 10.64 | 245.73 | -24.00 | -48.70 | -3.64 | ||
| 净资产增长率(%) | 6.26 | 7.06 | 7.63 | 7.25 | 3.48 | 3.89 | ||
| 总资产增长率(%) | .29 | .19 | .07 | .42 | .31 | .19 | .07 | .42 |
| 资金流量分析 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 现金及现金等价物净增额 | 1,537.37 | 1,669.49 | 208.91 | -575.12 | -1,636.59 | -8,821.39 | ||
| (万元) | ||||||||
| 经营活动现金流量 | 2,742.19 | 977.32 | 54.96 | 1,669.01 | 47.46 | 82.88 | ||
| (万元) | ||||||||
| 销售商品收到的现金 | 32,945.50 | 18,621.36 | 6,588.67 | 38,588.44 | 19,121.05 | 50,987.29 | ||
| (万元) | ||||||||
| 销售商品收到的现金占主营收入比例(%) | 81.72 | 76.56 | 76.34 | 76.95 | 87.11 | 115.74 | ||
| 税 项 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 增值税 | 17 | 17 | 17 | 17 | ||||
| 企业所得税 | 33 | 33 | 33 | 实征15 | ||||