| 四川双马水泥股份有限公司 | ||||||||
| 股票名称:四川双马 | 股票代码: | 000935 | ||||||
| 每股指标分析 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 每股摊薄收益(元) | .03 | .03 | .01 | .10 | .06 | .05 | .02 | .16 |
| 每股加权收益(元) | .03 | .10 | .05 | .16 | ||||
| 每股净资产(元) | 1.71 | 1.71 | 1.69 | 1.68 | 1.69 | 1.68 | 1.65 | 1.64 |
| 调整后每股净资产(元) | 1.61 | 1.55 | 1.55 | 1.54 | 1.67 | 1.66 | 1.61 | |
| 每股资本公积金(元) | .48 | .48 | .48 | .48 | .47 | .47 | .47 | .47 |
| 每股未分配利润(元) | .15 | .14 | .13 | .12 | .15 | .14 | .11 | .09 |
| 每股现金流量(元) | .03 | -.06 | -.02 | .03 | -.05 | -.00 | ||
| 利润构成 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 主营业务收入(万元) | 35,946.54 | 24,936.28 | 11,825.47 | 44,142.32 | 32,852.02 | 23,640.42 | 11,154.61 | 42,685.70 |
| 主营业务利润(万元) | 7,627.46 | 5,701.18 | 2,529.44 | 12,631.51 | 9,322.78 | 6,701.77 | 2,733.14 | 14,587.86 |
| 其它业务利润(万元) | 44.27 | 17.73 | -71.91 | -1.23 | -82.66 | 116.44 | ||
| 营业利润(万元) | 1,278.56 | 1,393.29 | 490.35 | 5,345.91 | 3,535.62 | 2,743.58 | 865.66 | 6,780.00 |
| 投资收益(万元) | 18.71 | -7.39 | -72.47 | -184.66 | -24.74 | -17.61 | -30.53 | -111.03 |
| 补贴收入(万元) | 145.98 | 85.83 | ||||||
| 营业外收支(万元) | 4.77 | 15.53 | 15.98 | -26.34 | -9.23 | 2.04 | .44 | -67.34 |
| 利润总额(万元) | 1,448.01 | 1,487.27 | 433.86 | 5,134.90 | 3,501.65 | 2,728.01 | 835.58 | 6,601.63 |
| 所得税(万元) | 688.72 | 553.46 | 157.69 | 1,660.16 | 1,456.54 | 1,095.89 | 297.13 | 1,232.31 |
| 净利润(万元) | 872.42 | 819.07 | 260.78 | 3,278.48 | 1,781.22 | 1,469.39 | 502.00 | 5,121.40 |
| 获利能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 销售毛利润(%) | 21.82 | 23.47 | 21.90 | 29.42 | 29.20 | 29.24 | 25.45 | 35.26 |
| 主营业务利润率(%) | 21.22 | 22.86 | 21.39 | 28.62 | 28.38 | 28.35 | 24.50 | 34.18 |
| 销售净利润(%) | 2.43 | 3.28 | 2.21 | 7.43 | 5.42 | 6.22 | 4.50 | 12.00 |
| 总资产报酬率(%) | .82 | .77 | .29 | 3.70 | 2.11 | 1.76 | .62 | 6.25 |
| 净资产收益率(%) | 1.60 | 1.50 | .48 | 6.10 | 3.29 | 2.73 | .95 | 9.79 |
| 经营能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 应收帐款周转率(次) | 3.56 | 2.41 | 1.35 | 5.44 | 3.83 | 2.61 | 1.30 | 5.71 |
| 货存周转率(次) | 4.55 | 3.14 | 1.59 | 6.74 | 6.03 | 4.76 | 2.40 | 8.54 |
| 固定资产周转率(次) | .43 | .85 | .63 | .90 | ||||
| 股东权益周转率(次) | .66 | .46 | .22 | .83 | .62 | .45 | .21 | .84 |
| 总资产周转率(次) | 26.74 | 27.88 | 10.35 | 8.16 | 1.58 | 14.38 | ||
| 偿债能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 流动比率(倍) | .84 | .78 | .90 | .87 | .89 | .87 | .86 | .90 |
| 速动比率(倍) | .65 | .61 | .71 | .67 | .73 | .73 | .72 | .76 |
| 资本结构 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 资产负债比率(%) | 42.88 | 42.83 | 34.19 | 33.52 | 31.56 | 31.58 | 30.94 | 32.27 |
| 股东权益比率(%) | 51.15 | 51.00 | 60.03 | 60.63 | 64.15 | 64.22 | 64.72 | 63.77 |
| 固定资产比率(%) | 59.06 | 60.63 | 63.19 | 63.57 | 64.05 | 61.61 | ||
| 发展能力 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 主营业务收入增长率(%) | 9.42 | 5.48 | 6.01 | 3.41 | 5.21 | -4.22 | ||
| 营业利润增长率(%) | -63.84 | -49.22 | -43.36 | -21.15 | -47.36 | -13.28 | ||
| 税后利润增长率(%) | -51.02 | -44.26 | -48.05 | -35.98 | -63.34 | -12.46 | ||
| 净资产增长率(%) | 1.07 | 1.56 | 2.36 | 2.84 | .90 | 6.01 | ||
| 总资产增长率(%) | .37 | .25 | .13 | .52 | .40 | .29 | .14 | .56 |
| 资金流量分析 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 现金及现金等价物净增额 | 925.40 | -2,032.23 | -683.01 | 869.60 | -1,468.08 | -70.53 | ||
| (万元) | ||||||||
| 经营活动现金流量 | 8,687.86 | 3,089.75 | 1,504.12 | 8,261.51 | 4,315.82 | 4,925.62 | ||
| (万元) | ||||||||
| 销售商品收到的现金 | 39,687.12 | 25,877.86 | 11,476.71 | 54,397.22 | 26,224.46 | 45,595.95 | ||
| (万元) | ||||||||
| 销售商品收到的现金占主营收入比例(%) | 110.41 | 103.78 | 97.05 | 123.23 | 110.93 | 106.82 | ||
| 税 项 | 2003-9-30 | 2003中期 | 2003-3-31 | 2002末期 | 2002-9-30 | 2002中期 | 2002-3-31 | 2001末期 |
| 增值税 | 17 | 17 | 17 | |||||
| 企业所得税 | 33 | 33 | 33 | |||||